How to spend $1 million
The Copperfields will be worth a million when they retire at 55. They want to burn through every penny before they die.
Advertisement
The Copperfields will be worth a million when they retire at 55. They want to burn through every penny before they die.
ASSETS | |
---|---|
Home | $320,000 |
Condo 1 | $150,000 |
Condo 2 | $110,000 |
Ralph’s RRSP | $10,000 |
Melissa’s RRSP | $20,000 |
Ralph’s TFSA | $4,000 |
Melissa’s TFSA | $4,000 |
Stocks and bonds | $65,000 |
Savings account | $28,500 |
Cars | $12,000 |
Total assets | $843,500 |
LIABILITES | |
Mortgage on home | $196,000 |
Mortgage on condo 1 | $68,000 |
Mortgage on condo 2 | $47,000 |
Mortgage on condo 3 | $52,000 |
Car loan | $9,000 |
Total liabilites | $372,000 |
NET WORTH | $471,500 |
YEARLY DISPOSABLE INCOME |
|
---|---|
Ralph’s income | $20,000 |
Melissa’s income | $45,000 |
Net rental income | $13,000 |
Minus: taxes and other deducations | -20,000 |
Net disposable income | $58,000 |
YEARLY EXPENSES | |
Mortgage on home (including prop. taxes) | $19,250 |
Home insurance | $400 |
Hydro/gas/water | $2,800 |
Cell phone/internet (no TV) | $1,450 |
Total shelter | $3,270 |
Car insurance | $1,120 |
Gas | $1,400 |
Maintenance | $750 |
Total transportation | $3,270 |
Groceries | $5,400 |
Clothes, haircuts, etc. | $3,300 |
Furniture | $800 |
Vacation | $3,500 |
Medical insurance | $2,850 |
Extra study courses | $1,000 |
Charity | $250 |
Birthday and holiday gifts | $1,000 |
Restaurants | $500 |
Gym membership | $500 |
Gardening supplies | $600 |
Life insurance | $850 |
Miscellaneous | $1,500 |
Total personal | $22,050 |
Total expenses | $49,220 |
ANNUAL INCOME AVAILABLE FOR INVESTMENT | $8,780 |
Share this article Share on Facebook Share on Twitter Share on Linkedin Share on Reddit Share on Email